SeeBITDAOklahoma

N&r Feed and Supply

Retail Trade
Estimated valueLow confidence
$883K
$418Klikely range$1.3M
About 2.4× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$4.5M
a year
EBITDA
$368K
8% of revenue
Employees
13
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $883K

Based on 13 employees reported for PPP in 2020, grown 8% a year since.

13 employees × $290K each$3.8M
Shown toward the top of its range×1.18
Revenue$4.5M
× 8% EBITDA margin$368K
× 2.4 sale multiple = value$883K

Own this business? Correct these figures

Estimated value over time

▲ 32% since 2020
$0$508K$1.0M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found
Trucking registration (FMCSA)

What they do

N & R Feed And Supply is a pet and farm supply store in Harrah, OK, providing fertilizers, bulk feed, farm supplies, small pet food, and more since 2012.

Products & services
FertilizersFarm SuppliesPet SuppliesFarm ChemicalsSeedBulk FeedAnimal FeedPet FoodPet StoreAnimal Supply Store
Service area
Harrah, OK

From the company's website. Industry: Retail Trade.

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
N&R FEED AND SUPPLY
this business
$4.5M$368K—
AMERICAN HOME DESIGN & CONSTRUCTION COMPANY LLC
Harrah · 4 employees
$2.0M$180K1.9 mi
MY BLUE AND YELLOW, LLC
Newalla · 1 employees
$732K$86K4.9 mi
SHOEBOX CENTRAL, LLC
Oklahoma City · 4 employees
$2.9M$266K9.8 mi
RAINMAKER SALES, INC.
Shawnee · 18 employees
$15.0M$1.1M10.6 mi
LIBERTY FIREWORKS LLC
Oklahoma City · 2 employees
$1.3M$125K10.9 mi
NEW CHINA SKY, INC.
Midwest City · 2 employees
$1.4M$136K11.2 mi

Ranges & sources

Revenue range$2.6M – $5.3M
EBITDA range$218K – $435K
Industry (NAICS)Retail Trade (453910)
Value range$418K – $1.3M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2012
“Since 2012 we have been providing supplies such as fertilizers, bulk feed, farm supplies, small pet food, and more.”

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020, PPP 2021
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$22K$22K5BancFirst
6/15/2021second$36K$37K13BancFirst

Public records

DOT motor carrier
USDOT 2922255
Trucks (power units)5
Drivers2
Miles (2023)15,000
Registered with DOT2016

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About N&r Feed and Supply

N&r Feed and Supply is a retail trade company in Harrah, Oklahoma, in business since 2012. Its estimated annual revenue is about $4.5M, with roughly $368K of EBITDA. It has about 13 employees. Its estimated business value is $883K (likely range $418K–$1.3M).

Common questions

Who owns N&r Feed and Supply?
The owner of N&r Feed and Supply isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does N&r Feed and Supply make?
SeeBITDA estimates N&r Feed and Supply's annual revenue at about $4.5M (likely between $2.6M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is N&r Feed and Supply worth?
About $883K, roughly 2.4× its estimated EBITDA of $368K, typical for a retail trade company its size. Likely range: $418K–$1.3M.
How many employees does N&r Feed and Supply have?
About 13, as reported on its PPP loan.
When was N&r Feed and Supply founded?
N&r Feed and Supply has been in business since 2012.