Nagoya
How we got $362K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NAGOYA this business | $2.0M | — |
| NAPOLI'S OF STILLWATER Stillwater · 10 employees | $1.2M | 0.0 mi |
| Da Vinci's Italian Restaurant Stillwater | $1.7M | 0.0 mi |
| Subway Stillwater | $1.7M | 0.0 mi |
| The OAK Nutrition Stillwater | $1.7M | 0.0 mi |
| Smallcakes Cupcakery Stillwater | $1.7M | 0.0 mi |
| I Think So Cakes Stillwater | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $201K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $362K |
| Multiple for this size and industry | 1.8× |
| Value range | $190K – $495K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $132K – $229K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2020, PPP 2021 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $94K | 20 |
| 1/21/2021 | second | $131K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nagoya
Nagoya is a restaurants company in Stillwater, Oklahoma, in business since 2013. Its estimated annual revenue is about $2.0M, with roughly $201K of EBITDA. It has about 20 employees. Its estimated business value is $362K (likely range $190K–$495K).
Common questions
- Who owns Nagoya?
- The owner of Nagoya isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nagoya make?
- SeeBITDA estimates Nagoya's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nagoya worth?
- About $362K, roughly 1.8× its estimated EBITDA of $201K, typical for a restaurants company its size. Likely range: $190K–$495K.
- How many employees does Nagoya have?
- About 20, as reported on its PPP loan.
- When was Nagoya founded?
- Nagoya has been in business since 2013.