SeeBITDAOklahoma

Nam-Hai Oriental Market, LLC

Estimated valueMedium confidence
$337K
$177Klikely range$461K
About 1.8× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$1.9M
a year
EBITDA
$187K
10% of revenue
Employees
15
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $337K

Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.

15 employees × $90K each$1.4M
PPP payroll ÷ payroll's usual share of revenue$2.0M
Shown toward the top of its range×1.14
Revenue$1.9M
× 10% EBITDA margin$187K
× 1.8 sale multiple = value$337K

Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$194K$388K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
NAM-HAI ORIENTAL MARKET, LLC
this business
$1.9M$187K—
PHO NHI LLC
Tulsa · 18 employees
$1.9M$193K0.0 mi
Nutricion 21
Tulsa
$1.7M$184K0.0 mi
Doña Gloria Tacos
Tulsa
$1.7M$184K0.1 mi
Las Gorditas
Tulsa
$1.7M$184K0.1 mi
El Rey De Pollo
Tulsa
$1.7M$184K0.1 mi
The Original Coney Island
Tulsa
$1.7M$184K0.1 mi

Ranges & sources

Revenue range$1.2M – $2.2M
EBITDA range$123K – $214K
Industry (NAICS)Full-Service Restaurants (722511)
Value range$177K – $461K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingAmerican Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

American Bank and Trust Company
PPP 2020
All 117 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$77K$77K15American Bank and Trust Company

About Nam-Hai Oriental Market, LLC

Nam-Hai Oriental Market, LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $187K of EBITDA. It has about 15 employees. Its estimated business value is $337K (likely range $177K–$461K).

Common questions

Who owns Nam-Hai Oriental Market, LLC?
The owner of Nam-Hai Oriental Market, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Nam-Hai Oriental Market, LLC make?
SeeBITDA estimates Nam-Hai Oriental Market, LLC's annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Nam-Hai Oriental Market, LLC worth?
About $337K, roughly 1.8× its estimated EBITDA of $187K, typical for a restaurants company its size. Likely range: $177K–$461K.
How many employees does Nam-Hai Oriental Market, LLC have?
About 15, as reported on its PPP loan.