Napco Construction Inc.
How we got $420K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NAPCO CONSTRUCTION INC. this business | $1.9M | — |
| CLAYTONS CONSTRUCTION LLC Oklahoma City · 1 employees | $519K | 0.1 mi |
| ABS WOOD SPECIALTIES INC Oklahoma City · 4 employees | $2.2M | 1.0 mi |
| ALPHA GRANITE CORP Oklahoma City · 12 employees | $4.0M | 1.1 mi |
| AMERICAN FENCE COMPANY INC Oklahoma City · 30 employees | $12.7M | 1.1 mi |
| AL FIRE PROTECTION, LLC Oklahoma City · 15 employees | $6.3M | 1.5 mi |
| GW UTILITY CONSTRUCTION CO Oklahoma City · 18 employees | $7.5M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $221K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $420K |
| Multiple for this size and industry | 1.9× |
| Value range | $221K – $575K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $145K – $252K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $32K | 6 |
| 1/20/2021 | second | $32K | 6 |
About Napco Construction Inc.
Napco Construction Inc. is a fencing, siding & exterior company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $221K of EBITDA. It has about 6 employees. Its estimated business value is $420K (likely range $221K–$575K).
Common questions
- Who owns Napco Construction Inc.?
- The owner of Napco Construction Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Napco Construction Inc. make?
- SeeBITDA estimates Napco Construction Inc.'s annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Napco Construction Inc. worth?
- About $420K, roughly 1.9× its estimated EBITDA of $221K, typical for a fencing, siding & exterior company its size. Likely range: $221K–$575K.
- How many employees does Napco Construction Inc. have?
- About 6, as reported on its PPP loan.