Naru Mui Films, LLC
How we got $306K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NARU MUI FILMS, LLC this business | $488K | — |
| CVW MEDIA, INC. Norman · 6 employees | $2.8M | 2.9 mi |
| CVWMEDIA Norman · 5 employees | $2.4M | 2.9 mi |
| ADVANCEMENT CREATIVE LLC Norman · 2 employees | $629K | 3.0 mi |
| Regal Spotlight Norman | $1.7M | 3.2 mi |
| Hollywood Theatre Norman | $1.7M | 3.3 mi |
| Hollywood Theatres 14 Norman | $1.7M | 3.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $655K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $280K |
| Estimate: the two combined (geometric mean) | $488K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $306K |
| Multiple for this size and industry | 2.5× |
| Value range | $161K – $418K |
| Revenue range | $321K – $556K |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Motion Picture and Video Production (512110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSusser BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Susser Bank PPP 2020 | All 8 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/27/2020 | first | $9K | 1 |
About Naru Mui Films, LLC
Naru Mui Films, LLC is a motion picture and video production company in Norman, Oklahoma. Its estimated annual revenue is about $488K, with roughly $122K of EBITDA. It has about 1 employees. Its estimated business value is $306K (likely range $161K–$418K).
Common questions
- Who owns Naru Mui Films, LLC?
- The owner of Naru Mui Films, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Naru Mui Films, LLC make?
- SeeBITDA estimates Naru Mui Films, LLC's annual revenue at about $488K (likely between $321K and $556K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Naru Mui Films, LLC worth?
- About $306K, roughly 2.5× its estimated EBITDA of $122K, typical for a motion picture and video production company its size. Likely range: $161K–$418K.
- How many employees does Naru Mui Films, LLC have?
- About 1, as reported on its PPP loan.