Native Frontier Enterprises, LLC
How we got $1.6M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NATIVE FRONTIER ENTERPRISES, LLC this business | $6.9M | — |
| WARNER FAMILY EYECARE INC., P.C. Warner · 5 employees | $1.5M | 12.5 mi |
| STUDIO 2000 LLC Eufaula · 3 employees | $1.7M | 13.0 mi |
| PHYSICAL REHABILITATION SERVICES INC Eufaula · 9 employees | $4.5M | 13.2 mi |
| PIPPENGER PHARMACIES LLC Eufaula · 23 employees | $11.2M | 13.5 mi |
| HYPERION, LLC Eufaula · 3 employees | $3.2M | 13.5 mi |
| ERNIE'S PHARMACY & WELLNESS CENTER, INC. Muskogee · 18 employees | $11.1M | 20.6 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $518K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $818K – $2.1M |
| Revenue range | $4.5M – $7.8M |
| EBITDA range | $341K – $591K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $81K | 11 |
About Native Frontier Enterprises, LLC
Native Frontier Enterprises, LLC is a pharmacies company in Checotah, Oklahoma. Its estimated annual revenue is about $6.9M, with roughly $518K of EBITDA. It has about 11 employees. Its estimated business value is $1.6M (likely range $818K–$2.1M).
Common questions
- Who owns Native Frontier Enterprises, LLC?
- The owner of Native Frontier Enterprises, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Native Frontier Enterprises, LLC make?
- SeeBITDA estimates Native Frontier Enterprises, LLC's annual revenue at about $6.9M (likely between $4.5M and $7.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Native Frontier Enterprises, LLC worth?
- About $1.6M, roughly 3× its estimated EBITDA of $518K, typical for a pharmacies company its size. Likely range: $818K–$2.1M.
- How many employees does Native Frontier Enterprises, LLC have?
- About 11, as reported on its PPP loan.