Natural Stone Design, LLC
How we got $3.3M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NATURAL STONE DESIGN, LLC this business | $6.9M | — |
| MARBLE DESIGNS Edmond · 10 employees | $2.5M | 6.7 mi |
| NEXSURFACES, LLC Edmond · 14 employees | $3.6M | 7.0 mi |
| PREMIER STONE COUNTER TOPS Okc · 13 employees | $3.3M | 11.4 mi |
| T-N-T STONE CARE LLC Oklahoma City · 2 employees | $517K | 11.5 mi |
| HIGH CALIPER GROWING, INC. Oklahoma City · 63 employees | $41.5M | 12.2 mi |
| AJJA LLC Oklahoma City · 2 employees | $523K | 14.1 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.1M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $874K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.7M – $4.5M |
| Revenue range | $4.6M – $7.9M |
| EBITDA range | $575K – $996K |
| Industry (NAICS) | Cut Stone and Stone Product Manufacturing (327991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $229K | 26 |
2 locations
| 1310 OAK TREE DR | Edmond | This listing |
| 3900 S Broadway #4E | Edmond | View |
Revenue, profit and value are for the whole company.
About Natural Stone Design, LLC
Natural Stone Design, LLC is a cut stone and stone product manufacturing company in Edmond, Oklahoma. Its estimated annual revenue is about $6.9M, with roughly $874K of EBITDA. It has about 26 employees. Its estimated business value is $3.3M (likely range $1.7M–$4.5M). It has 2 locations.
Common questions
- Who owns Natural Stone Design, LLC?
- The owner of Natural Stone Design, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Natural Stone Design, LLC make?
- SeeBITDA estimates Natural Stone Design, LLC's annual revenue at about $6.9M (likely between $4.6M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Natural Stone Design, LLC worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $874K, typical for a cut stone and stone product manufacturing company its size. Likely range: $1.7M–$4.5M.
- How many employees does Natural Stone Design, LLC have?
- About 26, as reported on its PPP loan.