Ncb Machine, LLC
How we got $805K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NCB MACHINE, LLC this business | $2.2M | — |
| Airgas Idabel | $1.7M | 18.8 mi |
| DOUBLE J INDUSTRIL LLC Antlers · 4 employees | $1.5M | 34.6 mi |
| J & D INDUSTRIAL SYSTEMS INC. Antlers · 7 employees | $2.4M | 36.0 mi |
| THOMAS GREEN Watson · 1 employees | $591K | 40.8 mi |
| TNT WELDING, LLC Watson · 4 employees | $1.2M | 41.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $268K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $805K |
| Multiple for this size and industry | 3× |
| Value range | $424K – $1.1M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $177K – $306K |
| Industry (NAICS) | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance (811310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity First National Bank of HugoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security First National Bank of Hugo PPP 2020 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $56K | 6 |
About Ncb Machine, LLC
Ncb Machine, LLC is a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company in Valliant, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $268K of EBITDA. It has about 6 employees. Its estimated business value is $805K (likely range $424K–$1.1M).
Common questions
- Who owns Ncb Machine, LLC?
- The owner of Ncb Machine, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ncb Machine, LLC make?
- SeeBITDA estimates Ncb Machine, LLC's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ncb Machine, LLC worth?
- About $805K, roughly 3× its estimated EBITDA of $268K, typical for a commercial and industrial machinery and equipment (except automotive and electronic) repair and maintenance company its size. Likely range: $424K–$1.1M.
- How many employees does Ncb Machine, LLC have?
- About 6, as reported on its PPP loan.