Nelson Feed and Seed Inc.
How we got $744K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 29% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NELSON FEED AND SEED INC. this business | $2.6M | — |
| STIGLER MILLING COMPANY LLC Stigler · 14 employees | $9.1M | 25.6 mi |
| MCCLENDON GARDEN CENTER LLC Mcalester · 2 employees | $1.1M | 26.6 mi |
| MORRIS FEED & FARM SUPPLY INC Morris · 2 employees | $1.5M | 27.2 mi |
| HARTSHORNE FEED & SEED Hartshorne · 2 employees | $1.7M | 30.4 mi |
| Bomgaars Okmulgee | $1.5M | 30.7 mi |
| NEWTON EQUIPMENT LLC Okmulgee · 53 employees | $44.6M | 34.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $310K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $744K |
| Multiple for this size and industry | 2.4× |
| Value range | $391K – $1.0M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $204K – $353K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Farmers State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers State Bank PPP 2021 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | first | $20K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nelson Feed and Seed Inc.
Nelson Feed and Seed Inc. is a lawn and garden equipment and supplies retailers company in Eufaula, Oklahoma, in business since 2012. Its estimated annual revenue is about $2.6M, with roughly $310K of EBITDA. It has about 4 employees. Its estimated business value is $744K (likely range $391K–$1.0M).
Common questions
- Who owns Nelson Feed and Seed Inc.?
- The owner of Nelson Feed and Seed Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nelson Feed and Seed Inc. make?
- SeeBITDA estimates Nelson Feed and Seed Inc.'s annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nelson Feed and Seed Inc. worth?
- About $744K, roughly 2.4× its estimated EBITDA of $310K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $391K–$1.0M.
- How many employees does Nelson Feed and Seed Inc. have?
- About 4, as reported on its PPP loan.
- When was Nelson Feed and Seed Inc. founded?
- Nelson Feed and Seed Inc. has been in business since 2012.