Nested Tours LLC
How we got $4.8M
Based on 14 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 1% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NESTED TOURS LLC this business | $5.1M | — |
| HISWOOD PROPERTIES LLC Edmond · 1 employees | $533K | 0.0 mi |
| ROBIN HARRIS REAL ESTATE LLC Edmond · 1 employees | $531K | 0.0 mi |
| APPRAISAL PROFESSIONALS, INC. Edmond · 1 employees | $236K | 0.4 mi |
| Uni-City Mobile Home Park Edmond | $798K | 0.5 mi |
| Central Plaza Living Edmond | $798K | 0.8 mi |
| MELROSE REALTY, LLC Edmond · 5 employees | $1.7M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Industry revenue per employee | $233K |
| Revenue = employees × revenue per employee | $5.1M |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $1.3M |
| Cross-check: revenue implied by PPP payroll | $421K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.3M – $6.9M |
| Revenue range | $3.0M – $6.0M |
| EBITDA range | $795K – $1.6M |
| Industry (NAICS) | Other Activities Related to Real Estate (531390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingValor BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valor Bank PPP 2020 | All 81 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $23K | 14 |
2 locations
| 130 N BROADWAY SUITE 208 | Edmond | This listing |
| 7301 Broadway Ext Ste 114 | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nested Tours LLC
Nested Tours LLC is an other activities related to real estate company in Edmond, Oklahoma, in business since 2014. Its estimated annual revenue is about $5.1M, with roughly $1.3M of EBITDA. It has about 14 employees. Its estimated business value is $4.8M (likely range $2.3M–$6.9M). It has 2 locations.
Common questions
- Who owns Nested Tours LLC?
- The owner of Nested Tours LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nested Tours LLC make?
- SeeBITDA estimates Nested Tours LLC's annual revenue at about $5.1M (likely between $3.0M and $6.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nested Tours LLC worth?
- About $4.8M, roughly 3.6× its estimated EBITDA of $1.3M, typical for a other activities related to real estate company its size. Likely range: $2.3M–$6.9M.
- How many employees does Nested Tours LLC have?
- About 14, as reported on its PPP loan.
- When was Nested Tours LLC founded?
- Nested Tours LLC has been in business since 2014.