New Genesis LLC
How we got $31K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW GENESIS LLC this business | $136K | — |
| HAV-TAP INC Oklahoma City · 12 employees | $1.7M | 4.9 mi |
| OPEN OPTIONS INC. Oklahoma City · 1 employees | $173K | 5.1 mi |
| NORTH OKLAHOMA COUNTY MENTAL HEALTH CENTER Oklahoma City · 200 employees | $34.9M | 5.7 mi |
| HOPE IS ALIVE MINISTRIES INC. Oklahoma City · 38 employees | $16.6M | 6.5 mi |
| RELIANT LIVING CENTERS OF OKLAHOMA, INC. Del City · 193 employees | $6.7M | 7.2 mi |
| LTAC HOSPITAL OF EDMOND, LLC Oklahoma City · 56 employees | $8.3M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $202K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $71K |
| Estimate: the two combined (geometric mean) | $136K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $12K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $31K |
| Multiple for this size and industry | 2.5× |
| Value range | $16K – $42K |
| Revenue range | $90K – $156K |
| EBITDA range | $8K – $14K |
| Industry (NAICS) | Residential Mental Health and Substance Abuse Facilities (623220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $3K | 1 |
| 1/23/2021 | second | $3K | 1 |
About New Genesis LLC
New Genesis LLC is a residential mental health and substance abuse facilities company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $136K, with roughly $12K of EBITDA. It has about 1 employees. Its estimated business value is $31K (likely range $16K–$42K).
Common questions
- Who owns New Genesis LLC?
- The owner of New Genesis LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Genesis LLC make?
- SeeBITDA estimates New Genesis LLC's annual revenue at about $136K (likely between $90K and $156K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Genesis LLC worth?
- About $31K, roughly 2.5× its estimated EBITDA of $12K, typical for a residential mental health and substance abuse facilities company its size. Likely range: $16K–$42K.
- How many employees does New Genesis LLC have?
- About 1, as reported on its PPP loan.