New Horizons Therapeutic Massage LLC
How we got $219K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW HORIZONS THERAPEUTIC MASSAGE LLC this business | $347K | — |
| SHANE MARTIN Bartlesville · 1 employees | $348K | 0.0 mi |
| K Factory Softball Pitching Academy & Glove Services Bartlesville | $1.0M | 0.2 mi |
| MARC S SCHLUTER CLINIC OF CHIROPRACTIC INC Bartlesville · 1 employees | $217K | 0.2 mi |
| Creoks Behavioral Health Services Bartlesville | $1.0M | 0.2 mi |
| LAURA E FISHER PHD INC. Bartlesville · 2 employees | $427K | 0.2 mi |
| BARTLESVILLE PEDIATRIC OCCUPATIONAL THERAPY, LLC Bartlesville · 15 employees | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $239K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $388K |
| Estimate: the two combined (geometric mean) | $347K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $219K |
| Multiple for this size and industry | 2.5× |
| Value range | $115K – $299K |
| Revenue range | $228K – $396K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $12K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About New Horizons Therapeutic Massage LLC
New Horizons Therapeutic Massage LLC is an offices of all other miscellaneous health practitioners company in Bartlesville, Oklahoma, in business since 1996. It is owned by Shane Martin. Its estimated annual revenue is about $347K, with roughly $88K of EBITDA. It has about 1 employees. Its estimated business value is $219K (likely range $115K–$299K).
Common questions
- Who owns New Horizons Therapeutic Massage LLC?
- New Horizons Therapeutic Massage LLC is owned by Shane Martin, according to public sources such as the company's website or filings.
- How much revenue does New Horizons Therapeutic Massage LLC make?
- SeeBITDA estimates New Horizons Therapeutic Massage LLC's annual revenue at about $347K (likely between $228K and $396K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Horizons Therapeutic Massage LLC worth?
- About $219K, roughly 2.5× its estimated EBITDA of $88K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $115K–$299K.
- How many employees does New Horizons Therapeutic Massage LLC have?
- About 1, as reported on its PPP loan.
- When was New Horizons Therapeutic Massage LLC founded?
- New Horizons Therapeutic Massage LLC has been in business since 1996.