New Ichiban USA LLC
How we got $379K
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW ICHIBAN USA LLC this business | $2.1M | — |
| Ichiban Japanese Steakhouse and Sushi Bar Owasso | $1.7M | 0.0 mi |
| Wings To Go Owasso | $1.7M | 0.0 mi |
| Ah Sigh E Owasso Owasso | $1.7M | 0.0 mi |
| Jimmy John's Owasso | $1.7M | 0.1 mi |
| JLSG OWASSO 1, LLC Owasso · 7 employees | $1.3M | 0.1 mi |
| Jimmy's Egg Owasso | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $211K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $379K |
| Multiple for this size and industry | 1.8× |
| Value range | $200K – $519K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $139K – $240K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $71K | 29 |
| 1/26/2021 | second | $114K | 25 |
About New Ichiban USA LLC
New Ichiban USA LLC is a restaurants company in Owasso, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $211K of EBITDA. It has about 29 employees. Its estimated business value is $379K (likely range $200K–$519K).
Common questions
- Who owns New Ichiban USA LLC?
- The owner of New Ichiban USA LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Ichiban USA LLC make?
- SeeBITDA estimates New Ichiban USA LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Ichiban USA LLC worth?
- About $379K, roughly 1.8× its estimated EBITDA of $211K, typical for a restaurants company its size. Likely range: $200K–$519K.
- How many employees does New Ichiban USA LLC have?
- About 29, as reported on its PPP loan.