New Image Concepts Ar LLC
How we got $2.9M
Based on its 69 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW IMAGE CONCEPTS AR LLC this business | $5.7M | — |
| NEW IMAGE INVESTMENTS OK LLC Yukon · 129 employees | $12.8M | 0.0 mi |
| SAGA STYLES INC Yukon · 19 employees | $1.5M | 0.0 mi |
| Temper Tantrum BodyWorx Yukon | $440K | 0.2 mi |
| Cut Shop Oklahoma City | $440K | 0.2 mi |
| NATURAL KNEADS SPA LLC Yukon · 1 employees | $225K | 0.3 mi |
| Repose Spa Yukon | $440K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 69 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $919K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.5M – $4.0M |
| Revenue range | $3.7M – $6.5M |
| EBITDA range | $604K – $1.0M |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLive Oak Banking CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Live Oak Banking Company PPP 2020, PPP 2021 | All 75 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $294K | 69 |
| 3/6/2021 | second | $362K | 65 |
About New Image Concepts Ar LLC
New Image Concepts Ar LLC is a hair & beauty salons company in Yukon, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $919K of EBITDA. It has about 69 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns New Image Concepts Ar LLC?
- The owner of New Image Concepts Ar LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Image Concepts Ar LLC make?
- SeeBITDA estimates New Image Concepts Ar LLC's annual revenue at about $5.7M (likely between $3.7M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Image Concepts Ar LLC worth?
- About $2.9M, roughly 3.2× its estimated EBITDA of $919K, typical for a hair & beauty salons company its size. Likely range: $1.5M–$4.0M.
- How many employees does New Image Concepts Ar LLC have?
- About 69, as reported on its PPP loan.