SeeBITDAOklahoma

New Journey Media LLC

  • 1123 S Cypress Pl, Broken Arrow, OK
Estimated valueMedium confidence
$316K
$166Klikely range$432K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$543K
a year
Profit (EBITDA)
$126K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $316K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $393K each$393K
PPP payroll ÷ payroll's usual share of revenue$577K
Shown toward the top of its range×1.14
Revenue$543K
× 23% profit margin$126K
× 2.5 sale multiple = value$316K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 68% since 2020
$0$182K$363K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
NEW JOURNEY MEDIA LLC
this business
$543K$126K—
OKLAHOMA REP SALES INC
Broken Arrow · 6 employees
$2.0M$366K0.2 mi
COMPLIANCE ASSURANCE PARTNERS, LLC
Broken Arrow · 1 employees
$475K$110K0.3 mi
VANGUARD ENVIRONMENTAL, INC.
Broken Arrow · 29 employees
$10.9M$1.6M0.3 mi
RENRY ENTERPRISES LLC
Broken Arrow · 1 employees
$416K$97K0.7 mi
HIGH ROCK SERVICES, LLC
Broken Arrow · 1 employees
$442K$103K0.8 mi
RED CREEK SOLUTIONS LLC
Broken Arrow · 1 employees
$517K$120K0.8 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$393K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$577K
Estimate: the two combined (geometric mean)$543K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$126K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$316K
Multiple for this size and industry2.5×
Value range$166K – $432K
Revenue range$357K – $619K
EBITDA range$83K – $144K
Industry (NAICS)Marketing Consulting Services (541613)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingWeStreet FCUPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

WeStreet FCU
PPP 2020, PPP 2021
All 179 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$16K$16K1WeStreet FCU
3/25/2021second$16K$16K1WeStreet FCU

About New Journey Media LLC

New Journey Media LLC is a consulting company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $543K, with roughly $126K of EBITDA. It has about 1 employees. Its estimated business value is $316K (likely range $166K–$432K).

Common questions

Who owns New Journey Media LLC?
The owner of New Journey Media LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does New Journey Media LLC make?
SeeBITDA estimates New Journey Media LLC's annual revenue at about $543K (likely between $357K and $619K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is New Journey Media LLC worth?
About $316K, roughly 2.5× its estimated EBITDA of $126K, typical for a consulting company its size. Likely range: $166K–$432K.
How many employees does New Journey Media LLC have?
About 1, as reported on its PPP loan.