New Leaf Floral, Inc
How we got $1.2M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 33% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 24 | $7.2M |
| 2020 | Form 5500 | 35 | $10.5M |
| 2021 | Form 5500 | 55 | $16.5M |
| 2022 | Form 5500 | 48 | $14.4M |
| 2023 | Form 5500 | 11 | $3.3M |
| 2024 | Form 5500 | 16 | $4.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Likely to sell
- In business 23 years (since 2003)
- Founder still runs it after 23 years
- Headcount down 71% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW LEAF FLORAL, INC this business | $5.8M | — |
| FLOWER MOXIE, LLC Oklahoma City · 5 employees | $1.1M | 0.6 mi |
| HOWARD BROTHERS FLORIST Oklahoma City · 5 employees | $901K | 1.9 mi |
| A DATE WITH IRIS Oklahoma City · 2 employees | $962K | 2.4 mi |
| MORRISON FLORAL COMPANY Warr Acres · 6 employees | $1.3M | 2.7 mi |
| YOURS TRULY FLORAL DESIGN LLC Oklahoma City · 2 employees | $470K | 2.8 mi |
| THE PLANT SHOPPE Oklahoma City · 4 employees | $1.1M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $480K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $606K – $1.6M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $316K – $547K |
| Industry (NAICS) | Retail Trade (453110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst-Citizens Bank & Trust Company, Watermark BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First-Citizens Bank & Trust Company PPP 2020 | All 78 borrowers → |
| Watermark Bank PPP 2021 | All 109 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $142K | 20 |
| 5/5/2021 | second | $117K | 24 |
2 locations
| 2500 N MAY AVE | Oklahoma City | This listing |
| 9219 N Pennsylvania Pl | Oklahoma City | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About New Leaf Floral, Inc
New Leaf Floral, Inc is a retail trade company in Oklahoma City, Oklahoma, in business since 2003. It is owned by Greg Davis and Mark Myers (Founders). Its estimated annual revenue is about $5.8M, with roughly $480K of EBITDA. It has about 16 employees. Its estimated business value is $1.2M (likely range $606K–$1.6M). It has 2 locations.
Common questions
- Who owns New Leaf Floral, Inc?
- New Leaf Floral, Inc is owned by Greg Davis and Mark Myers (Founders), according to public sources such as the company's website or filings.
- How much revenue does New Leaf Floral, Inc make?
- SeeBITDA estimates New Leaf Floral, Inc's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Leaf Floral, Inc worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $480K, typical for a retail trade company its size. Likely range: $606K–$1.6M.
- How many employees does New Leaf Floral, Inc have?
- About 16, from its 2024 retirement-plan filing.
- When was New Leaf Floral, Inc founded?
- New Leaf Floral, Inc has been in business since 2003.
- Is New Leaf Floral, Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 23 years (since 2003); founder still runs it after 23 years; headcount down 71% since 2021 (retirement plan filings).