New Royal Dragon Inc
How we got $165K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW ROYAL DRAGON INC this business | $842K | — |
| Morning Glory Donuts Tulsa | $1.7M | 0.0 mi |
| LINA ABDELJALIL Tulsa · 10 employees | $1.7M | 0.0 mi |
| SA-AB FUTURE COMPANY LLC Tulsa · 28 employees | $2.7M | 0.0 mi |
| Sunrise Cafe Tulsa | $1.7M | 0.0 mi |
| 3Natives Tulsa | $1.7M | 0.1 mi |
| Mazzio's Pizza & Wings Tulsa | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $794K |
| Estimate: the two combined (geometric mean) | $842K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $165K |
| Multiple for this size and industry | 1.8× |
| Value range | $87K – $226K |
| Revenue range | $554K – $960K |
| EBITDA range | $60K – $105K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $23K | 6 |
About New Royal Dragon Inc
New Royal Dragon Inc is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $842K, with roughly $92K of EBITDA. It has about 6 employees. Its estimated business value is $165K (likely range $87K–$226K).
Common questions
- Who owns New Royal Dragon Inc?
- The owner of New Royal Dragon Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Royal Dragon Inc make?
- SeeBITDA estimates New Royal Dragon Inc's annual revenue at about $842K (likely between $554K and $960K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Royal Dragon Inc worth?
- About $165K, roughly 1.8× its estimated EBITDA of $92K, typical for a restaurants company its size. Likely range: $87K–$226K.
- How many employees does New Royal Dragon Inc have?
- About 6, as reported on its PPP loan.