New Song Mission
How we got $187K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW SONG MISSION this business | $1.1M | — |
| 63rd Donuts Warr Acres | $1.7M | 0.0 mi |
| CAJUN KING LLC Oklahoma City · 22 employees | $1.9M | 0.0 mi |
| The Prov Coffee and Bakery & Event Center Oklahoma City | $1.7M | 0.1 mi |
| Asian Buffet Warr Acres | $1.7M | 0.7 mi |
| 5 Star Sushi Warr Acres | $1.7M | 0.7 mi |
| Church's Texas Chicken Warr Acres | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $805K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $104K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 1.8× |
| Value range | $98K – $256K |
| Revenue range | $692K – $1.2M |
| EBITDA range | $68K – $119K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $31K | 14 |
| 1/23/2021 | second | $47K | 16 |
About New Song Mission
New Song Mission is a restaurants company in Warr Acres, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $104K of EBITDA. It has about 16 employees. Its estimated business value is $187K (likely range $98K–$256K).
Common questions
- Who owns New Song Mission?
- The owner of New Song Mission isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Song Mission make?
- SeeBITDA estimates New Song Mission's annual revenue at about $1.1M (likely between $692K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Song Mission worth?
- About $187K, roughly 1.8× its estimated EBITDA of $104K, typical for a restaurants company its size. Likely range: $98K–$256K.
- How many employees does New Song Mission have?
- About 16, as reported on its PPP loan.