New Sunny Express, Inc
How we got $371K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEW SUNNY EXPRESS, INC this business | $2.8M | — |
| FAMILY MART INC Del City · 3 employees | $1.8M | 0.3 mi |
| R&M FOOD MART LLC Del City · 1 employees | $372K | 1.0 mi |
| MODHESHWARI, LLC Oklahoma City · 2 employees | $1.4M | 1.4 mi |
| Crest Foods Midwest City | $3.0M | 2.5 mi |
| AM-PM INC 73140 · 4 employees | $2.0M | 2.7 mi |
| 321 ENT CCC CPU COFFEE CHILL LLC Oklahoma City · 1 employees | $678K | 3.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $185K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $371K |
| Multiple for this size and industry | 2× |
| Value range | $195K – $507K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $122K – $211K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $19K | 8 |
| 3/27/2021 | second | $15K | 7 |
About New Sunny Express, Inc
New Sunny Express, Inc is a supermarkets and other grocery retailers (except convenience retailers) company in Del City, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $185K of EBITDA. It has about 8 employees. Its estimated business value is $371K (likely range $195K–$507K).
Common questions
- Who owns New Sunny Express, Inc?
- The owner of New Sunny Express, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does New Sunny Express, Inc make?
- SeeBITDA estimates New Sunny Express, Inc's annual revenue at about $2.8M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is New Sunny Express, Inc worth?
- About $371K, roughly 2× its estimated EBITDA of $185K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $195K–$507K.
- How many employees does New Sunny Express, Inc have?
- About 8, as reported on its PPP loan.