Newberry Creek Resort and Marina, Ltd.
How we got $774K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Newberry Creek Resort & Marina is a resort and marina on Lake Texoma in Mead, Oklahoma, offering full marine service, vacation home sites, RV sites, boat slips, a gas dock, and dry storage.
From the company's website. Industry: Marinas.
Customers & suppliers
Suppliers & brands
- Volvo · brand it sells or installs
- Tohatsu · brand it sells or installs
- Nissan Marine · brand it sells or installs
- Hydro Hoist · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NEWBERRY CREEK RESORT AND MARINA, LTD. this business | $1.6M | — |
| Texoma Shores Cabins Mead | $793K | 2.2 mi |
| Little Jon's Texoma Striper Guide Service Mead | $2.0M | 2.5 mi |
| Willow Springs Marina & Resort Mead | $793K | 2.5 mi |
| Lake Texoma Mead | $793K | 2.5 mi |
| Johnny's Fishing Guide Service Kingston | $793K | 4.0 mi |
| Catfish Bay Marina Kingston | $793K | 4.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $286K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $774K |
| Multiple for this size and industry | 2.7× |
| Value range | $407K – $1.1M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $188K – $327K |
| Industry (NAICS) | Marinas (713930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/4/2020 | first | $26K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Newberry Creek Resort and Marina, Ltd.
Newberry Creek Resort and Marina, Ltd. is a marinas company in Mead, Oklahoma, in business since 2005. Its estimated annual revenue is about $1.6M, with roughly $286K of EBITDA. It has about 4 employees. Its estimated business value is $774K (likely range $407K–$1.1M).
Common questions
- Who owns Newberry Creek Resort and Marina, Ltd.?
- The owner of Newberry Creek Resort and Marina, Ltd. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Newberry Creek Resort and Marina, Ltd. make?
- SeeBITDA estimates Newberry Creek Resort and Marina, Ltd.'s annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Newberry Creek Resort and Marina, Ltd. worth?
- About $774K, roughly 2.7× its estimated EBITDA of $286K, typical for a marinas company its size. Likely range: $407K–$1.1M.
- How many employees does Newberry Creek Resort and Marina, Ltd. have?
- About 4, as reported on its PPP loan.
- When was Newberry Creek Resort and Marina, Ltd. founded?
- Newberry Creek Resort and Marina, Ltd. has been in business since 2005.