SeeBITDAOklahoma

Newell Coach Corporation

Motor Home Manufacturing
Estimated valueMedium confidence
$108.0M
$56.9Mlikely range$147.8M
About 7.9× its yearly profit, typical for a company this size in its industry.
Revenue
$164.0M
a year
Profit (EBITDA)
$13.7M
8% of revenue
Employees
175
reported in 2020
Leadership
Grant Kernan
President and CEO · source · LinkedIn
Some signs of a sale
  • Kayla Wyrick
    Signs company filings · Form 5500 (2023)

How we got $108.0M

Based on its 175 employees and its payroll, both reported for PPP in 2020 and brought up to date.

175 employees × $704K each$123.1M
PPP payroll ÷ payroll's usual share of revenue$168.0M
Shown toward the top of its range×1.14
Revenue$164.0M
× 8% profit margin$13.7M
× 7.9 sale multiple = value$108.0M

· Own this business? Correct these figures

Estimated value over time

▲ 13% since 2020
$0$75.3M$150.6M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 13% since 2020
012525020202021202220232024175197
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan175$102.6M$8.6M
2020Form 5500169$99.1M$8.3M
2021Form 5500185$108.5M$9.0M
2022Form 5500190$111.4M$9.3M
2023Form 5500204$119.6M$10.0M
2024Form 5500197$115.5M$9.6M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 29 years (since 1997)

From public records and the company's website, not a statement that it's for sale.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
NEWELL COACH CORPORATION
this business
$164.0M$13.7M—
OOJS ENTERPRISES LLC
Miami · 7 employees
$1.2M$124K2.1 mi
ALLEN SIGN STUDIOS LLC
Miami · 12 employees
$2.0M$304K2.8 mi
COLBY W. ALLEN
Miami · 12 employees
$2.0M$303K2.8 mi
MVP ENTERPRISES, INC
Miami · 1 employees
$551K$108K2.8 mi
COM-TECH OF MIAMI INC
Miami · 1 employees
$549K$89K2.9 mi
N. E. O. FABRICATION L. L. C.
Miami · 40 employees
$16.4M$1.9M3.6 mi

The full calculation

Employees reported to the SBA175
Revenue from headcount (employees × revenue per employee for companies this size)$123.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$168.0M
Estimate: the two combined (geometric mean)$164.0M
EBITDA margin (industry, adjusted for size)8%
EBITDA = revenue × margin$13.7M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$108.0M
Multiple for this size and industry7.9×
Value range$56.9M – $147.8M
Revenue range$107.9M – $187.0M
EBITDA range$9.0M – $15.6M
Industry (NAICS)Motor Home Manufacturing (336213)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • AccountingOber & Littlefield, CPA'S, PllcqAudits its 401(k) plan (2024 filing)
  • BankingBOKF, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BOKF, National Association
PPP 2020, PPP 2021
All 2,399 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$3.0M$3.0M175BOKF, National Association
2/3/2021second$2.0M$2.0M175BOKF, National Association

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Newell Coach Corporation

Newell Coach Corporation is a motor home manufacturing company in Miami, Oklahoma, in business since 1997. It is owned by Grant Kernan (President and CEO). Its estimated annual revenue is about $164.0M, with roughly $13.7M of EBITDA. It has about 197 employees. Its estimated business value is $108.0M (likely range $56.9M–$147.8M).

Common questions

Who owns Newell Coach Corporation?
Newell Coach Corporation is owned by Grant Kernan (President and CEO), according to public sources such as the company's website or filings.
How much revenue does Newell Coach Corporation make?
SeeBITDA estimates Newell Coach Corporation's annual revenue at about $164.0M (likely between $107.9M and $187.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Newell Coach Corporation worth?
About $108.0M, roughly 7.9× its estimated EBITDA of $13.7M, typical for a motor home manufacturing company its size. Likely range: $56.9M–$147.8M.
How many employees does Newell Coach Corporation have?
About 197, from its 2024 retirement-plan filing.
When was Newell Coach Corporation founded?
Newell Coach Corporation has been in business since 1997.