Nhin-Ja Sushi, LLC
How we got $302K
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NHIN-JA SUSHI, LLC this business | $1.7M | — |
| Panda Express Oklahoma City | $1.7M | 0.0 mi |
| S&B's Burger Joint Oklahoma City | $1.7M | 0.1 mi |
| Yes Sushi Oklahoma City | $1.7M | 0.1 mi |
| MAY1414 LLC Oklahoma City · 3 employees | $403K | 0.1 mi |
| SHIKI 2 LLC Oklahoma City · 15 employees | $1.8M | 0.1 mi |
| Rendezvous Pizza - Quail Springs Oklahoma City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $168K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $302K |
| Multiple for this size and industry | 1.8× |
| Value range | $159K – $414K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $110K – $191K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $62K | 15 |
About Nhin-Ja Sushi, LLC
Nhin-Ja Sushi, LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $168K of EBITDA. It has about 15 employees. Its estimated business value is $302K (likely range $159K–$414K).
Common questions
- Who owns Nhin-Ja Sushi, LLC?
- The owner of Nhin-Ja Sushi, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nhin-Ja Sushi, LLC make?
- SeeBITDA estimates Nhin-Ja Sushi, LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nhin-Ja Sushi, LLC worth?
- About $302K, roughly 1.8× its estimated EBITDA of $168K, typical for a restaurants company its size. Likely range: $159K–$414K.
- How many employees does Nhin-Ja Sushi, LLC have?
- About 15, as reported on its PPP loan.