Nicole Woodson, LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NICOLE WOODSON, LLC this business | $1.6M | — |
| Prophaven Property Management Edmond | $959K | 0.8 mi |
| Frisby Group Realty Edmond | $959K | 1.9 mi |
| Ross Realty Alliance Edmond | $959K | 2.8 mi |
| Preferred Commercial Property Inspections Edmond | $959K | 3.4 mi |
| BRAKE AND ASSOCIATES Guthrie · 1 employees | $553K | 3.7 mi |
| PROVIDER MINE INC Edmond · 2 employees | $1.1M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $465K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $587K – $1.5M |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $306K – $530K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $19K | 4 |
About Nicole Woodson, LLC
Nicole Woodson, LLC is an offices of real estate agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $465K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $587K–$1.5M).
Common questions
- Who owns Nicole Woodson, LLC?
- The owner of Nicole Woodson, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nicole Woodson, LLC make?
- SeeBITDA estimates Nicole Woodson, LLC's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nicole Woodson, LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $465K, typical for a offices of real estate agents and brokers company its size. Likely range: $587K–$1.5M.
- How many employees does Nicole Woodson, LLC have?
- About 4, as reported on its PPP loan.