Niki Mcclain Inc
How we got $304K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NIKI MCCLAIN INC this business | $405K | — |
| Kelly Lake Estates Hoa Edmond | $966K | 0.4 mi |
| Urban Home Buyer Edmond | $966K | 0.6 mi |
| Seven Oaks at Oak Tree Edmond | $966K | 0.6 mi |
| SOLD IT REAL ESTATE SOLUTIONS, INC Edmond · 4 employees | $1.6M | 0.7 mi |
| PROVIDER MINE INC Edmond · 2 employees | $1.1M | 0.7 mi |
| MIKE MURDOCK, LLC Edmond · 2 employees | $620K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $270K |
| Estimate: the two combined (geometric mean) | $405K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $304K |
| Multiple for this size and industry | 2× |
| Value range | $160K – $415K |
| Revenue range | $267K – $462K |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingValor BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Valor Bank PPP 2020 | All 81 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $5K | 1 |
About Niki Mcclain Inc
Niki Mcclain Inc is an offices of real estate agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $405K, with roughly $152K of EBITDA. It has about 1 employees. Its estimated business value is $304K (likely range $160K–$415K).
Common questions
- Who owns Niki Mcclain Inc?
- The owner of Niki Mcclain Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Niki Mcclain Inc make?
- SeeBITDA estimates Niki Mcclain Inc's annual revenue at about $405K (likely between $267K and $462K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Niki Mcclain Inc worth?
- About $304K, roughly 2× its estimated EBITDA of $152K, typical for a offices of real estate agents and brokers company its size. Likely range: $160K–$415K.
- How many employees does Niki Mcclain Inc have?
- About 1, as reported on its PPP loan.