How we got $197K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NINJA AG, LLC this business | $338K | — |
| CINDY SCHAEFER LLC Stillwater · 1 employees | $313K | 0.6 mi |
| FRACTIONATION RESEARCH INC. Stillwater · 20 employees | $4.7M | 1.9 mi |
| SCOTT BARRICK MANAGEMENT INC Stillwater | $1.0M | 2.3 mi |
| SOCIAL REALM LLC Stillwater · 3 employees | $1.4M | 2.6 mi |
| H.O.L.A., INC. Stillwater · 1 employees | $291K | 2.7 mi |
| MCSWAIN CONSULTING LLC Stillwater · 1 employees | $495K | 2.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $396K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $222K |
| Estimate: the two combined (geometric mean) | $338K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $197K |
| Multiple for this size and industry | 2.5× |
| Value range | $103K – $269K |
| Revenue range | $222K – $386K |
| EBITDA range | $52K – $90K |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $7K | 1 |
About Ninja Ag, LLC
Ninja Ag, LLC is a consulting company in Stillwater, Oklahoma. Its estimated annual revenue is about $338K, with roughly $79K of EBITDA. It has about 1 employees. Its estimated business value is $197K (likely range $103K–$269K).
Common questions
- Who owns Ninja Ag, LLC?
- The owner of Ninja Ag, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ninja Ag, LLC make?
- SeeBITDA estimates Ninja Ag, LLC's annual revenue at about $338K (likely between $222K and $386K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ninja Ag, LLC worth?
- About $197K, roughly 2.5× its estimated EBITDA of $79K, typical for a consulting company its size. Likely range: $103K–$269K.
- How many employees does Ninja Ag, LLC have?
- About 1, as reported on its PPP loan.