No Mercy Hunting Services, LLC
How we got $1.3M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 22 years (since 2004)
From public records and the company's website, not a statement that it's for sale.
What they do
No Mercy Hunting Services, LLC is a hunting business in Caddo County, Oklahoma, offering fair chase and preserve hunts for hunters seeking hog, whitetail, elk, buffalo and exotic species.
From the company's website. Industry: Agriculture, Forestry, Fishing.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NO MERCY HUNTING SERVICES, LLC this business | $3.5M | — |
| GRANGER ELEVATOR & FERTILIZER INC Gracemont · 1 employees | $993K | 1.4 mi |
| MCLEMORE LAND SERVICES LLC Gracemont · 1 employees | $702K | 2.3 mi |
| LAZY D FARMS, LLC Binger · 2 employees | $1.1M | 5.9 mi |
| Deep Creek Kikos Fort Cobb | $1.3M | 6.6 mi |
| EARL YOUNG Fort Cobb · 1 employees | $495K | 7.2 mi |
| KYLE TALLENT Verden · 1 employees | $368K | 7.2 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $421K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $665K – $1.7M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $277K – $480K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (114210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020, PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $63K | 13 |
| 1/17/2021 | second | $65K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About No Mercy Hunting Services, LLC
No Mercy Hunting Services, LLC is a family-owned agriculture, forestry, fishing company in Gracemont, Oklahoma, in business since 2004. Its estimated annual revenue is about $3.5M, with roughly $421K of EBITDA. It has about 13 employees. Its estimated business value is $1.3M (likely range $665K–$1.7M).
Common questions
- Who owns No Mercy Hunting Services, LLC?
- The owner of No Mercy Hunting Services, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does No Mercy Hunting Services, LLC make?
- SeeBITDA estimates No Mercy Hunting Services, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is No Mercy Hunting Services, LLC worth?
- About $1.3M, roughly 3× its estimated EBITDA of $421K, typical for a agriculture, forestry, fishing company its size. Likely range: $665K–$1.7M.
- How many employees does No Mercy Hunting Services, LLC have?
- About 13, as reported on its PPP loan.
- When was No Mercy Hunting Services, LLC founded?
- No Mercy Hunting Services, LLC has been in business since 2004.