SeeBITDAOklahoma

North Carolina Furniture Mart Inc

Retail Trade
  • 12109 S MEMORIAL DR, Bixby, OK
  • Since 1990
  • Family-owned, 3rd generation
Estimated valueMedium confidence
$1.5M
$799Klikely range$2.1M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$7.4M
a year
Profit (EBITDA)
$506K
7% of revenue
Employees
15
reported in 2020
Kristi Johnson
Owner · source
Some signs of a sale

How we got $1.5M

Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.

15 employees × $355K each$5.3M
PPP payroll ÷ payroll's usual share of revenue$7.9M
Shown toward the top of its range×1.14
Revenue$7.4M
× 7% profit margin$506K
× 3 sale multiple = value$1.5M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named
Trucking registration (FMCSA)

Signs of a sale Some signs of a sale

  • In business 36 years (since 1990)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

North Carolina Furniture Mart is a family-owned, non-commissioned, custom furniture store in Bixby, OK, offering home furnishings with well-known name brands. It says it helps customers create a look on a budget that works for them.

Products & services
Living RoomDining RoomBedroomHome Theater/EntertainmentHome OfficeOutdoor Living Furniturearea rugslightingartworkmattressesaccessories
Markets served
home furnishings
Service area
Tulsa OKBixby, OK

From the company's website. Industry: Retail Trade.

Customers & suppliers

Suppliers & brands

  • A America · brand it sells or installs
  • American Drew · brand it sells or installs
  • Artistica · brand it sells or installs
  • aspenhome · brand it sells or installs
  • Bassett Mirror Company · brand it sells or installs
  • Bramble · brand it sells or installs
  • Butler Specialty Company · brand it sells or installs
  • Canadel · brand it sells or installs
  • Caracole · brand it sells or installs
  • Century Furniture · brand it sells or installs
  • Charleston Forge · brand it sells or installs
  • Currey and Company · brand it sells or installs
  • Designmaster · brand it sells or installs
  • Essentials for Living · brand it sells or installs
  • Fairfield Chair Company · brand it sells or installs

Estimated value over time

▲ 10% since 2020
$0$874K$1.7M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
NORTH CAROLINA FURNITURE MART INC
this business
$7.4M$506K—
BELLA'S HOUSE, LLC
Tulsa · 4 employees
$1.4M$118K1.5 mi
SUNSHINE INTERNATIONAL INC.
Tulsa · 52 employees
$26.3M$1.5M4.9 mi
STOW'S FURNITURE TULSA, LLC
Broken Arrow · 4 employees
$2.9M$215K5.2 mi
BFD OF TULSA INC
Tulsa · 13 employees
$6.5M$448K5.5 mi
CASUAL FURNITURE CO.
Tulsa · 25 employees
$15.2M$920K6.6 mi
CROWN OFFICE FURNISHINGS LLC
Tulsa · 7 employees
$3.9M$295K6.7 mi

The full calculation

Employees reported to the SBA15
Revenue from headcount (employees × revenue per employee for companies this size)$5.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$7.9M
Estimate: the two combined (geometric mean)$7.4M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$506K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.5M
Multiple for this size and industry3×
Value range$799K – $2.1M
Revenue range$4.9M – $8.4M
EBITDA range$333K – $577K
Industry (NAICS)Retail Trade (442110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1990Family-owned · 3rd generation
“In 1990 they opened North Carolina Furniture Mart, located at 121st and Memorial in Bixby, Oklahoma.”

Advisors

  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2020
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$129K$130K15Regent Bank

Public records

DOT motor carrier
USDOT 4400011
Trucks (power units)2
Drivers6
Registered with DOT2025

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About North Carolina Furniture Mart Inc

North Carolina Furniture Mart Inc is a family-owned retail trade company in Bixby, Oklahoma, in business since 1990. It is owned by Kristi Johnson. Its estimated annual revenue is about $7.4M, with roughly $506K of EBITDA. It has about 15 employees. Its estimated business value is $1.5M (likely range $799K–$2.1M).

Common questions

Who owns North Carolina Furniture Mart Inc?
North Carolina Furniture Mart Inc is owned by Kristi Johnson, according to public sources such as the company's website or filings.
How much revenue does North Carolina Furniture Mart Inc make?
SeeBITDA estimates North Carolina Furniture Mart Inc's annual revenue at about $7.4M (likely between $4.9M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is North Carolina Furniture Mart Inc worth?
About $1.5M, roughly 3× its estimated EBITDA of $506K, typical for a retail trade company its size. Likely range: $799K–$2.1M.
How many employees does North Carolina Furniture Mart Inc have?
About 15, as reported on its PPP loan.
When was North Carolina Furniture Mart Inc founded?
North Carolina Furniture Mart Inc has been in business since 1990.