Northshore Energy & Investments Inc.
How we got $418K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 1% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHSHORE ENERGY & INVESTMENTS INC. this business | $531K | — |
| MP LAND SERVICES, LLC Purcell · 12 employees | $5.0M | 1.9 mi |
| KLEIN ENERGY SERVICES, LLC Purcell · 6 employees | $2.6M | 2.8 mi |
| BLUEFIN WATER SOLUTIONS, LLC Purcell · 69 employees | $39.2M | 4.6 mi |
| RIVER BASIN RENTAL, LLC Purcell · 1 employees | $414K | 4.6 mi |
| J33 ENTERPRISE LLC Purcell · 3 employees | $1.7M | 4.9 mi |
| B.H.B., INC Purcell · 5 employees | $1.3M | 5.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $471K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $460K |
| Estimate: the two combined (geometric mean) | $531K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $209K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $418K |
| Multiple for this size and industry | 2× |
| Value range | $220K – $572K |
| Revenue range | $349K – $605K |
| EBITDA range | $138K – $238K |
| Industry (NAICS) | Drilling Oil and Gas Wells (213111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $12K | 1 |
About Northshore Energy & Investments Inc.
Northshore Energy & Investments Inc. is an oil & gas company in Purcell, Oklahoma. Its estimated annual revenue is about $531K, with roughly $209K of EBITDA. It has about 1 employees. Its estimated business value is $418K (likely range $220K–$572K).
Common questions
- Who owns Northshore Energy & Investments Inc.?
- The owner of Northshore Energy & Investments Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Northshore Energy & Investments Inc. make?
- SeeBITDA estimates Northshore Energy & Investments Inc.'s annual revenue at about $531K (likely between $349K and $605K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northshore Energy & Investments Inc. worth?
- About $418K, roughly 2× its estimated EBITDA of $209K, typical for a oil & gas company its size. Likely range: $220K–$572K.
- How many employees does Northshore Energy & Investments Inc. have?
- About 1, as reported on its PPP loan.