Northside Liquor Store
How we got $357K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHSIDE LIQUOR STORE this business | $2.7M | — |
| Sherwin-Williams Poteau | $4.2M | 0.1 mi |
| Murphy USA Poteau | $5.2M | 0.1 mi |
| Hibbett Sports Poteau | $1.7M | 0.1 mi |
| T-Mobile Poteau | $1.5M | 0.2 mi |
| Corgill's Motorsports Poteau | $22.7M | 0.2 mi |
| NEWRIDE AUTO DETAIL AND TIRE SERVICE LLC Poteau · 4 employees | $1.4M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $357K |
| Multiple for this size and industry | 2× |
| Value range | $188K – $488K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $117K – $203K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Community State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2020 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $23K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Northside Liquor Store
Northside Liquor Store is a beer, wine, and liquor retailers company in Poteau, Oklahoma, in business since 2020. Its estimated annual revenue is about $2.7M, with roughly $178K of EBITDA. It has about 7 employees. Its estimated business value is $357K (likely range $188K–$488K).
Common questions
- Who owns Northside Liquor Store?
- The owner of Northside Liquor Store isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Northside Liquor Store make?
- SeeBITDA estimates Northside Liquor Store's annual revenue at about $2.7M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northside Liquor Store worth?
- About $357K, roughly 2× its estimated EBITDA of $178K, typical for a beer, wine, and liquor retailers company its size. Likely range: $188K–$488K.
- How many employees does Northside Liquor Store have?
- About 7, as reported on its PPP loan.
- When was Northside Liquor Store founded?
- Northside Liquor Store has been in business since 2020.