Northwest Antigen Lab LLC
How we got $477K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHWEST ANTIGEN LAB LLC this business | $887K | — |
| EASTERN OKLAHOMA RADIATION THERAPY ASSOCIATES LLC Oklahoma City · 3 employees | $1.1M | 0.1 mi |
| OKC Med Stop Oklahoma City | $1.8M | 0.3 mi |
| VANTAGE OPEN MRI LLC Oklahoma City · 28 employees | $7.9M | 0.5 mi |
| Halo Body Scan Oklahoma City | $3.5M | 0.5 mi |
| Dr. Kristallena Schwarz MD Oklahoma City | $1.8M | 0.8 mi |
| Phillip McGhee, M.D. Oklahoma City | $1.8M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $466K |
| Estimate: the two combined (geometric mean) | $887K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $191K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $477K |
| Multiple for this size and industry | 2.5× |
| Value range | $251K – $653K |
| Revenue range | $583K – $1.0M |
| EBITDA range | $126K – $218K |
| Industry (NAICS) | Medical Laboratories (621511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $20K | 4 |
| 2/13/2021 | second | $24K | 5 |
About Northwest Antigen Lab LLC
Northwest Antigen Lab LLC is a medical laboratories company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $887K, with roughly $191K of EBITDA. It has about 5 employees. Its estimated business value is $477K (likely range $251K–$653K).
Common questions
- Who owns Northwest Antigen Lab LLC?
- The owner of Northwest Antigen Lab LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Northwest Antigen Lab LLC make?
- SeeBITDA estimates Northwest Antigen Lab LLC's annual revenue at about $887K (likely between $583K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northwest Antigen Lab LLC worth?
- About $477K, roughly 2.5× its estimated EBITDA of $191K, typical for a medical laboratories company its size. Likely range: $251K–$653K.
- How many employees does Northwest Antigen Lab LLC have?
- About 5, as reported on its PPP loan.