Northwest Feed & Seed LLC
How we got $944K
Based on 15 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NORTHWEST FEED & SEED LLC this business | $7.8M | — |
| BIG E VAPOR SHOPS LLC Alva · 58 employees | $42.6M | 1.3 mi |
| RUMA-LIC ANIMAL PRODUCTS, LLC Alva · 6 employees | $2.5M | 1.5 mi |
| DACOMA FARMERS COOPERATIVE, IN Dacoma · 53 employees | $30.4M | 10.9 mi |
| HEDGES AG SERVICE, INC. Seiling · 6 employees | $2.0M | 46.6 mi |
| FARMERS GRAIN COMPANY Pond Creek · 102 employees | $53.4M | 48.8 mi |
| PUTNAM SIX LLC Enid · 1 employees | $789K | 50.5 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Industry revenue per employee | $2.2M |
| Revenue = employees × revenue per employee | $7.8M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $326K |
| Cross-check: revenue implied by PPP payroll | $5.4M |
Calibrated: revenue lowered to 23% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $944K |
| Multiple for this size and industry | 2.9× |
| Value range | $447K – $1.3M |
| Revenue range | $4.6M – $9.2M |
| EBITDA range | $193K – $385K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $31K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Northwest Feed & Seed LLC
Northwest Feed & Seed LLC is a farm supplies merchant wholesalers company in Alva, Oklahoma, in business since 2007. It is owned by STEVE BOUZIDEN. Its estimated annual revenue is about $7.8M, with roughly $326K of EBITDA. It has about 15 employees. Its estimated business value is $944K (likely range $447K–$1.3M).
Common questions
- Who owns Northwest Feed & Seed LLC?
- Northwest Feed & Seed LLC is owned by STEVE BOUZIDEN, according to public sources such as the company's website or filings.
- How much revenue does Northwest Feed & Seed LLC make?
- SeeBITDA estimates Northwest Feed & Seed LLC's annual revenue at about $7.8M (likely between $4.6M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Northwest Feed & Seed LLC worth?
- About $944K, roughly 2.9× its estimated EBITDA of $326K, typical for a farm supplies merchant wholesalers company its size. Likely range: $447K–$1.3M.
- How many employees does Northwest Feed & Seed LLC have?
- About 15, as reported on its PPP loan.
- When was Northwest Feed & Seed LLC founded?
- Northwest Feed & Seed LLC has been in business since 2007.