How we got $1.5M
Based on its 41 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NOSAJ INC. this business | $6.3M | — |
| Kremee Taiyaki & Ice Cream Tulsa | $1.7M | 0.0 mi |
| Subway Tulsa | $1.7M | 0.0 mi |
| Atlantic Sea Grill Tulsa | $1.7M | 0.1 mi |
| 5337 LLC Tulsa · 6 employees | $952K | 0.1 mi |
| SILVER SKILLET FAMILY DINER Tulsa · 20 employees | $1.5M | 0.1 mi |
| WONDER FOOD INC Tulsa · 10 employees | $1.2M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 41 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.8M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $564K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.6× |
| Value range | $772K – $2.0M |
| Revenue range | $4.1M – $7.1M |
| EBITDA range | $371K – $643K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | second | $434K | 41 |
About Nosaj Inc.
Nosaj Inc. is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $564K of EBITDA. It has about 41 employees. Its estimated business value is $1.5M (likely range $772K–$2.0M).
Common questions
- Who owns Nosaj Inc.?
- The owner of Nosaj Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nosaj Inc. make?
- SeeBITDA estimates Nosaj Inc.'s annual revenue at about $6.3M (likely between $4.1M and $7.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nosaj Inc. worth?
- About $1.5M, roughly 2.6× its estimated EBITDA of $564K, typical for a restaurants company its size. Likely range: $772K–$2.0M.
- How many employees does Nosaj Inc. have?
- About 41, as reported on its PPP loan.