Nsc Solutions, LLC
How we got $16.7M
Based on 67 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NSC SOLUTIONS, LLC this business | $22.7M | — |
| ORGANIZATIONAL & COMMUNICATION CONSULTING LLC Norman · 1 employees | $552K | 0.3 mi |
| BRAMLETT ASSOCIATES MULTIMEDIA LLC Norman · 5 employees | $1.3M | 0.4 mi |
| TRAC ADVISOR GROUP, INC. Norman · 1 employees | $416K | 0.6 mi |
| KANTA LLC Norman · 1 employees | $552K | 0.7 mi |
| MARTIN T. HOLLAND , LLC Norman · 1 employees | $429K | 0.7 mi |
| MEW PRACTICE MANAGEMENT Norman · 11 employees | $3.8M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 67 |
| Industry revenue per employee | $183K |
| Revenue = employees × revenue per employee | $22.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $3.0M |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $16.7M |
| Multiple for this size and industry | 5.5× |
| Value range | $7.9M – $23.8M |
| Revenue range | $13.4M – $26.9M |
| EBITDA range | $1.8M – $3.6M |
| Industry (NAICS) | Administrative Management and General Management Consulting Services (541611) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $65K | 5 |
| 2/11/2021 | second | $68K | 67 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Nsc Solutions, LLC
Nsc Solutions, LLC is a consulting company in Norman, Oklahoma. It is owned by Doris Thornton (Key Principal). Its estimated annual revenue is about $22.7M, with roughly $3.0M of EBITDA. It has about 67 employees. Its estimated business value is $16.7M (likely range $7.9M–$23.8M).
Common questions
- Who owns Nsc Solutions, LLC?
- Nsc Solutions, LLC is owned by Doris Thornton (Key Principal), according to public sources such as the company's website or filings.
- How much revenue does Nsc Solutions, LLC make?
- SeeBITDA estimates Nsc Solutions, LLC's annual revenue at about $22.7M (likely between $13.4M and $26.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nsc Solutions, LLC worth?
- About $16.7M, roughly 5.5× its estimated EBITDA of $3.0M, typical for a consulting company its size. Likely range: $7.9M–$23.8M.
- How many employees does Nsc Solutions, LLC have?
- About 67, as reported on its PPP loan.