Ntc Ag , LLC
How we got $3.6M
Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NTC AG , LLC this business | $7.7M | — |
| ROBERT DALE GRAY FARMS INC Kremlin · 6 employees | $2.0M | 8.9 mi |
| CMW FARMS LLC Enid · 1 employees | $640K | 9.7 mi |
| LEFORCE FARMS LLC Pond Creek · 5 employees | $3.3M | 20.6 mi |
| KOEHN FARMS LLC Ringwood · 2 employees | $1.4M | 22.7 mi |
| BELFORD CATTLE CO. LLC Marshall · 1 employees | $640K | 24.6 mi |
| TREEHOUSE TRIBE, LLC Deer Creek | $6.7M | 33.1 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.9M |
| Estimate: the two combined (geometric mean) | $7.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $950K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $4.9M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $625K – $1.1M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $84K | 30 |
About Ntc Ag , LLC
Ntc Ag , LLC is an agriculture, forestry, fishing company in Enid, Oklahoma. Its estimated annual revenue is about $7.7M, with roughly $950K of EBITDA. It has about 30 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Ntc Ag , LLC?
- The owner of Ntc Ag , LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ntc Ag , LLC make?
- SeeBITDA estimates Ntc Ag , LLC's annual revenue at about $7.7M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ntc Ag , LLC worth?
- About $3.6M, roughly 3.8× its estimated EBITDA of $950K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.9M–$4.9M.
- How many employees does Ntc Ag , LLC have?
- About 30, as reported on its PPP loan.