Ntcob LLC
How we got $2.5M
Based on 21 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NTCOB LLC this business | $3.6M | — |
| Donna Vandall Tulsa | $1.0M | 0.0 mi |
| Helen I. Pratt, PT Tulsa | $1.0M | 0.0 mi |
| Psychiatric Associates Tulsa | $1.0M | 0.0 mi |
| GLORIA M BAESE Tulsa · 1 employees | $232K | 0.0 mi |
| STEPHANIE FORBES DO PC INC Tulsa · 1 employees | $213K | 0.0 mi |
| NEUROPATHY TREATMENT CLINIC OF OKLAHOMA, LLC Tulsa · 42 employees | $5.2M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Industry revenue per employee | $137K |
| Revenue = employees × revenue per employee | $3.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $647K |
| Cross-check: revenue implied by PPP payroll | $850K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.5M |
| Revenue range | $2.2M – $4.3M |
| EBITDA range | $383K – $765K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $42K | 21 |
About Ntcob LLC
Ntcob LLC is an offices of all other miscellaneous health practitioners company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.6M, with roughly $647K of EBITDA. It has about 21 employees. Its estimated business value is $2.5M (likely range $1.2M–$3.5M).
Common questions
- Who owns Ntcob LLC?
- The owner of Ntcob LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ntcob LLC make?
- SeeBITDA estimates Ntcob LLC's annual revenue at about $3.6M (likely between $2.2M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ntcob LLC worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $647K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $1.2M–$3.5M.
- How many employees does Ntcob LLC have?
- About 21, as reported on its PPP loan.