How we got $796K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NU-ROOF, INC. this business | $3.0M | — |
| BOMANITE OF TULSA, INC Tulsa · 15 employees | $5.9M | 0.1 mi |
| 24/7 Roofing Tulsa | $2.2M | 0.2 mi |
| AQUA-TITE INC. Tulsa · 2 employees | $625K | 0.2 mi |
| Hendrix Roofing Tulsa | $2.2M | 0.4 mi |
| Rain or Shine, Roofing & Solar, LLC Tulsa | $2.2M | 0.4 mi |
| Dan's Roofing, Incorporated Tulsa | $2.2M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $346K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $796K |
| Multiple for this size and industry | 2.3× |
| Value range | $419K – $1.1M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $228K – $394K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $47K | 4 |
| 4/9/2021 | second | $47K | 5 |
About Nu-Roof, Inc.
Nu-Roof, Inc. is a roofing company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $346K of EBITDA. It has about 5 employees. Its estimated business value is $796K (likely range $419K–$1.1M).
Common questions
- Who owns Nu-Roof, Inc.?
- The owner of Nu-Roof, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nu-Roof, Inc. make?
- SeeBITDA estimates Nu-Roof, Inc.'s annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nu-Roof, Inc. worth?
- About $796K, roughly 2.3× its estimated EBITDA of $346K, typical for a roofing company its size. Likely range: $419K–$1.1M.
- How many employees does Nu-Roof, Inc. have?
- About 5, as reported on its PPP loan.