Numedica, LLC
How we got $6.4M
Based on its 48 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
What they do
NuMedica is a manufacturer of professional nutrition formulas sold exclusively through licensed healthcare practitioners, and it offers private label and patient fulfillment services to them.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 6% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 48 | $14.4M |
| 2020 | Form 5500 | 40 | $12.0M |
| 2021 | Form 5500 | 45 | $13.5M |
| 2022 | Form 5500 | 42 | $12.6M |
| 2023 | Form 5500 | 46 | $13.8M |
| 2024 | Form 5500 | 53 | $15.9M |
| 2025 | Form 5500 | 45 | $13.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NUMEDICA, LLC this business | $28.8M | — |
| STATE BEAUTY SUPPLY OF OKLAHOMA INC Tulsa · 33 employees | $20.0M | 0.2 mi |
| SOONER MOBILITY & MEDICAL RENTAL INC Tulsa · 6 employees | $2.2M | 0.4 mi |
| WHEELCHAIR & SEATING CLINIC OF OKLAHOMA, LLC Tulsa · 8 employees | $4.7M | 0.7 mi |
| COMMERCIAL/MEDICAL ELECTRONICS INC Tulsa · 11 employees | $5.8M | 1.1 mi |
| D-LIGHT 22 INC Tulsa · 3 employees | $1.3M | 1.2 mi |
| CF SOLUTIONS INC Tulsa · 6 employees | $6.0M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 48 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $34.3M |
| Estimate: the two combined (geometric mean) | $28.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.4M – $8.8M |
| Revenue range | $19.0M – $32.9M |
| EBITDA range | $1.2M – $2.0M |
| Industry (NAICS) | Retail Trade (446191) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $574K | 48 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Numedica, LLC
Numedica, LLC is a retail trade company in Tulsa, Oklahoma, in business since 1998. Its estimated annual revenue is about $28.8M, with roughly $1.8M of EBITDA. It has about 45 employees. Its estimated business value is $6.4M (likely range $3.4M–$8.8M).
Common questions
- Who owns Numedica, LLC?
- The owner of Numedica, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Numedica, LLC make?
- SeeBITDA estimates Numedica, LLC's annual revenue at about $28.8M (likely between $19.0M and $32.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Numedica, LLC worth?
- About $6.4M, roughly 3.6× its estimated EBITDA of $1.8M, typical for a retail trade company its size. Likely range: $3.4M–$8.8M.
- How many employees does Numedica, LLC have?
- About 45, from its 2025 retirement-plan filing.
- When was Numedica, LLC founded?
- Numedica, LLC has been in business since 1998.