How we got $1.8M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NW-M6 LLC this business | $1.7M | — |
| Days Inn by Wyndham Oklahoma City NW Expressway Oklahoma City | $1.9M | 0.1 mi |
| Motel 6 Oklahoma City | $1.9M | 0.1 mi |
| Executive Inn Oklahoma City | $1.9M | 0.2 mi |
| OM SAI RAM INC Oklahoma City · 7 employees | $1.0M | 0.2 mi |
| Fairfield Warr Acres | $1.9M | 1.1 mi |
| KAJAL MLX LLC Warr Acres · 21 employees | $3.6M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $460K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.9× |
| Value range | $943K – $2.5M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $302K – $524K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $43K | 8 |
About Nw-M6 LLC
Nw-M6 LLC is a hotels & motels company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $460K of EBITDA. It has about 8 employees. Its estimated business value is $1.8M (likely range $943K–$2.5M).
Common questions
- Who owns Nw-M6 LLC?
- The owner of Nw-M6 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nw-M6 LLC make?
- SeeBITDA estimates Nw-M6 LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nw-M6 LLC worth?
- About $1.8M, roughly 3.9× its estimated EBITDA of $460K, typical for a hotels & motels company its size. Likely range: $943K–$2.5M.
- How many employees does Nw-M6 LLC have?
- About 8, as reported on its PPP loan.