Oak Tree Children's Academy
How we got $394K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Oak Tree Children's Academy is a childcare center in Stillwater, OK, offering a nurturing educational environment for infants, toddlers and preschoolers.
From the company's website. Industry: Child care.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OAK TREE CHILDREN'S ACADEMY this business | $1.1M | — |
| RENKIDS, L.L.C Stillwater · 45 employees | $3.3M | 1.2 mi |
| COVENANT COMMUNITY SCHOOL Stillwater · 34 employees | $768K | 1.2 mi |
| STEPPING STONES OF STILLWATER, LLC Stillwater · 9 employees | $630K | 3.4 mi |
| Super Kids Learning Center Stillwater | $784K | 3.4 mi |
| KID'S WORLD LEARNING CENTER, LLC Stillwater · 16 employees | $1.0M | 3.9 mi |
| Chapman Childcare Stillwater | $784K | 4.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $157K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $394K |
| Multiple for this size and industry | 2.5× |
| Value range | $207K – $539K |
| Revenue range | $716K – $1.2M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“It has been her dream to open a child care center but never was fully committed to taking on the challenge alone.”
Leadership
- ARAndi RiggsOwner · Company website · source
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $91K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Oak Tree Children's Academy
Oak Tree Children's Academy is a child care company in Stillwater, Oklahoma, in business since 2011. It is owned by Bobbie Daugherty. Its estimated annual revenue is about $1.1M, with roughly $157K of EBITDA. It has about 10 employees. Its estimated business value is $394K (likely range $207K–$539K).
Common questions
- Who owns Oak Tree Children's Academy?
- Oak Tree Children's Academy is owned by Bobbie Daugherty, according to public sources such as the company's website or filings.
- How much revenue does Oak Tree Children's Academy make?
- SeeBITDA estimates Oak Tree Children's Academy's annual revenue at about $1.1M (likely between $716K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oak Tree Children's Academy worth?
- About $394K, roughly 2.5× its estimated EBITDA of $157K, typical for a child care company its size. Likely range: $207K–$539K.
- How many employees does Oak Tree Children's Academy have?
- About 10, as reported on its PPP loan.
- When was Oak Tree Children's Academy founded?
- Oak Tree Children's Academy has been in business since 2011.