Odin Utilities LLC
How we got $1.1M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ODIN UTILITIES LLC this business | $7.4M | — |
| DOWNTOWN DESIGN SERVICES, INC Tulsa · 36 employees | $10.3M | 4.3 mi |
| CENTRAL TAG AGENCY, INC. Tulsa · 8 employees | $1.3M | 6.6 mi |
| MID TOWN AGENCY LLC Tulsa · 6 employees | $899K | 6.7 mi |
| MAG SERVICES INC Tulsa · 13 employees | $2.2M | 11.5 mi |
| BIXBY SOUTH TAG AGENCYLLC Bixby · 1 employees | $251K | 15.8 mi |
| RETAIL ATTRACTIONS, LLC Owasso · 6 employees | $1.2M | 16.4 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.4M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $369K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $583K – $1.5M |
| Revenue range | $4.9M – $8.4M |
| EBITDA range | $243K – $421K |
| Industry (NAICS) | Public Administration (926130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTerritorial Bank of American SamoaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Territorial Bank of American Samoa PPP 2020 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/26/2020 | first | $476K | 27 |
About Odin Utilities LLC
Odin Utilities LLC is a public administration company in Tulsa, Oklahoma. Its estimated annual revenue is about $7.4M, with roughly $369K of EBITDA. It has about 27 employees. Its estimated business value is $1.1M (likely range $583K–$1.5M).
Common questions
- Who owns Odin Utilities LLC?
- The owner of Odin Utilities LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Odin Utilities LLC make?
- SeeBITDA estimates Odin Utilities LLC's annual revenue at about $7.4M (likely between $4.9M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Odin Utilities LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $369K, typical for a public administration company its size. Likely range: $583K–$1.5M.
- How many employees does Odin Utilities LLC have?
- About 27, as reported on its PPP loan.