Odonnell Enterprises of Stillwater LLC
How we got $117K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ODONNELL ENTERPRISES OF STILLWATER LLC this business | $411K | — |
| PRECISION HARDWOOD FLOORING, LLC Stillwater · 12 employees | $5.5M | 1.0 mi |
| NEXTGEN INSULATION, LLC Stillwater · 1 employees | $325K | 1.5 mi |
| DOWNINGS CARPET PLUS COLOR TILE LLC Stillwater · 1 employees | $481K | 2.5 mi |
| APACHE INTERIORS LLC Stillwater · 8 employees | $2.5M | 2.5 mi |
| DJ CABINETS, LLC Stillwater · 6 employees | $1.8M | 6.0 mi |
| NEXTGEN INSULATION LLC Coyle · 1 employees | $329K | 13.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $387K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $335K |
| Estimate: the two combined (geometric mean) | $411K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $117K |
| Multiple for this size and industry | 1.9× |
| Value range | $62K – $161K |
| Revenue range | $270K – $468K |
| EBITDA range | $41K – $70K |
| Industry (NAICS) | Flooring Contractors (238330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/27/2021 | first | $7K | 1 |
About Odonnell Enterprises of Stillwater LLC
Odonnell Enterprises of Stillwater LLC is a flooring company in Stillwater, Oklahoma. Its estimated annual revenue is about $411K, with roughly $62K of EBITDA. It has about 1 employees. Its estimated business value is $117K (likely range $62K–$161K).
Common questions
- Who owns Odonnell Enterprises of Stillwater LLC?
- The owner of Odonnell Enterprises of Stillwater LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Odonnell Enterprises of Stillwater LLC make?
- SeeBITDA estimates Odonnell Enterprises of Stillwater LLC's annual revenue at about $411K (likely between $270K and $468K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Odonnell Enterprises of Stillwater LLC worth?
- About $117K, roughly 1.9× its estimated EBITDA of $62K, typical for a flooring company its size. Likely range: $62K–$161K.
- How many employees does Odonnell Enterprises of Stillwater LLC have?
- About 1, as reported on its PPP loan.