Odyssey Dance Competitions, LLC
How we got $400K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ODYSSEY DANCE COMPETITIONS, LLC this business | $740K | — |
| CHEER AND MORE, INC. Edmond · 18 employees | $1.3M | 0.0 mi |
| FOREVER DANCE, LLC Oklahoma City · 26 employees | $1.5M | 0.7 mi |
| HAWKS AGENCY, LLC Edmond · 1 employees | $354K | 0.9 mi |
| Raptor Jiu Jitsu Edmond | $793K | 1.2 mi |
| MERKLEY'S DRIVING SCHOOL INC Edmond · 15 employees | $1.6M | 1.2 mi |
| Mathnasium Edmond | $659K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $627K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $671K |
| Estimate: the two combined (geometric mean) | $740K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $154K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $400K |
| Multiple for this size and industry | 2.6× |
| Value range | $210K – $547K |
| Revenue range | $486K – $843K |
| EBITDA range | $101K – $175K |
| Industry (NAICS) | Fine Arts Schools (611610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $21K | 8 |
About Odyssey Dance Competitions, LLC
Odyssey Dance Competitions, LLC is a fine arts schools company in Edmond, Oklahoma. Its estimated annual revenue is about $740K, with roughly $154K of EBITDA. It has about 8 employees. Its estimated business value is $400K (likely range $210K–$547K).
Common questions
- Who owns Odyssey Dance Competitions, LLC?
- The owner of Odyssey Dance Competitions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Odyssey Dance Competitions, LLC make?
- SeeBITDA estimates Odyssey Dance Competitions, LLC's annual revenue at about $740K (likely between $486K and $843K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Odyssey Dance Competitions, LLC worth?
- About $400K, roughly 2.6× its estimated EBITDA of $154K, typical for a fine arts schools company its size. Likely range: $210K–$547K.
- How many employees does Odyssey Dance Competitions, LLC have?
- About 8, as reported on its PPP loan.