OKC Deny Gravity, LLC
How we got $1.1M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKC DENY GRAVITY, LLC this business | $2.3M | — |
| Sky Zone Edmond | $2.4M | 0.0 mi |
| Core Sports Performance Institute Edmond | $793K | 0.2 mi |
| WOMEN'S PREMIER SOCCER LEAGUE, LLC Oklahoma City · 3 employees | $412K | 0.3 mi |
| KING FITNESS Edmond · 9 employees | $572K | 0.4 mi |
| CrossFit OKC Edmond | $793K | 0.4 mi |
| Legacy Taekwondo Edmond | $793K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $411K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.7× |
| Value range | $585K – $1.5M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $271K – $469K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar Bank, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2024 | All 7,048 borrowers → |
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2020 | first | $72K | 21 |
| 1/17/2021 | second | $72K | 18 |
Public records
| Nov 2023 | 7(a) | $557K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About OKC Deny Gravity, LLC
OKC Deny Gravity, LLC is an all other amusement and recreation industries company in Edmond, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $411K of EBITDA. It has about 21 employees. Its estimated business value is $1.1M (likely range $585K–$1.5M).
Common questions
- Who owns OKC Deny Gravity, LLC?
- The owner of OKC Deny Gravity, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does OKC Deny Gravity, LLC make?
- SeeBITDA estimates OKC Deny Gravity, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is OKC Deny Gravity, LLC worth?
- About $1.1M, roughly 2.7× its estimated EBITDA of $411K, typical for a all other amusement and recreation industries company its size. Likely range: $585K–$1.5M.
- How many employees does OKC Deny Gravity, LLC have?
- About 21, as reported on its PPP loan.