OKC Public Tennis LLC
How we got $2.3M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKC PUBLIC TENNIS LLC this business | $3.4M | — |
| ST. JOHN CHRISTIAN HERITAGE ACADEMY, INC. Oklahoma City · 20 employees | $1.9M | 1.6 mi |
| BISHOP MCGUINNESS HIGH SCHOOL Oklahoma City · 99 employees | $14.9M | 1.7 mi |
| DOVE SCHOOLS INC. Oklahoma City · 264 employees | $44.0M | 1.7 mi |
| EMMANUEL TABERNACLE MINISTRIES, INC. Oklahoma City · 3 employees | $833K | 1.9 mi |
| WESTMINSTER SCHOOL, INC Oklahoma City · 80 employees | $11.5M | 2.1 mi |
| CASADY SCHOOL INC. Oklahoma City · 175 employees | $34.1M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $581K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.2M – $3.1M |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $382K – $662K |
| Industry (NAICS) | Educational Services (611110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $132K | 24 |
| 2/4/2021 | second | $129K | 19 |
About OKC Public Tennis LLC
OKC Public Tennis LLC is an educational services company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $581K of EBITDA. It has about 24 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns OKC Public Tennis LLC?
- The owner of OKC Public Tennis LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does OKC Public Tennis LLC make?
- SeeBITDA estimates OKC Public Tennis LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is OKC Public Tennis LLC worth?
- About $2.3M, roughly 3.9× its estimated EBITDA of $581K, typical for a educational services company its size. Likely range: $1.2M–$3.1M.
- How many employees does OKC Public Tennis LLC have?
- About 24, as reported on its PPP loan.