Okie Girls Coffee & Ice Cream LLC
How we got $171K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKIE GIRLS COFFEE & ICE CREAM LLC this business | $871K | — |
| MCGUIRE N LATHAM, LLC Broken Bow · 14 employees | $2.0M | 0.0 mi |
| SHUCK ME LLC Broken Bow · 19 employees | $2.6M | 0.0 mi |
| The Moon Tower Bar & Grill Broken Bow | $1.7M | 0.1 mi |
| Hey Sugar Candy Store Hochatown | $1.7M | 0.5 mi |
| Las Comadres Broken Bow | $1.7M | 0.5 mi |
| The Market At Local 259 Hochatown | $1.7M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $793K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $736K |
| Estimate: the two combined (geometric mean) | $871K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $171K |
| Multiple for this size and industry | 1.8× |
| Value range | $90K – $234K |
| Revenue range | $573K – $993K |
| EBITDA range | $63K – $108K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $28K | 12 |
About Okie Girls Coffee & Ice Cream LLC
Okie Girls Coffee & Ice Cream LLC is a restaurants company in Broken Bow, Oklahoma. Its estimated annual revenue is about $871K, with roughly $95K of EBITDA. It has about 12 employees. Its estimated business value is $171K (likely range $90K–$234K).
Common questions
- Who owns Okie Girls Coffee & Ice Cream LLC?
- The owner of Okie Girls Coffee & Ice Cream LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Okie Girls Coffee & Ice Cream LLC make?
- SeeBITDA estimates Okie Girls Coffee & Ice Cream LLC's annual revenue at about $871K (likely between $573K and $993K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Okie Girls Coffee & Ice Cream LLC worth?
- About $171K, roughly 1.8× its estimated EBITDA of $95K, typical for a restaurants company its size. Likely range: $90K–$234K.
- How many employees does Okie Girls Coffee & Ice Cream LLC have?
- About 12, as reported on its PPP loan.