Okie Land & Cattle Agri Services LLC
How we got $1.1M
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKIE LAND & CATTLE AGRI SERVICES LLC this business | $2.5M | — |
| OKIE LAND & CATTLE AGRISERVICES LLC Mooreland · 7 employees | $2.5M | 0.0 mi |
| CEDAR CREEK ANGUS LLC Mooreland · 1 employees | $993K | 5.0 mi |
| AK RANCH LLC Mooreland · 6 employees | $2.5M | 5.7 mi |
| AUSTIN MILLER Mooreland · 7 employees | $2.7M | 5.7 mi |
| CEDAR PRAIRIE LAND COMPANY LLC Mooreland · 1 employees | $993K | 5.7 mi |
| JMB KEE RANCH LLC Mooreland · 2 employees | $1.4M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $382K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $603K – $1.6M |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $251K – $435K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/26/2021 | second | $31K | 7 |
About Okie Land & Cattle Agri Services LLC
Okie Land & Cattle Agri Services LLC is an agriculture, forestry, fishing company in Mooreland, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $382K of EBITDA. It has about 7 employees. Its estimated business value is $1.1M (likely range $603K–$1.6M).
Common questions
- Who owns Okie Land & Cattle Agri Services LLC?
- The owner of Okie Land & Cattle Agri Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Okie Land & Cattle Agri Services LLC make?
- SeeBITDA estimates Okie Land & Cattle Agri Services LLC's annual revenue at about $2.5M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Okie Land & Cattle Agri Services LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $382K, typical for a agriculture, forestry, fishing company its size. Likely range: $603K–$1.6M.
- How many employees does Okie Land & Cattle Agri Services LLC have?
- About 7, as reported on its PPP loan.