Okie Proud LLC
How we got $529K
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKIE PROUD LLC this business | $2.5M | — |
| Copaneazi's Pizzeria Tulsa | $1.7M | 0.0 mi |
| Sandos Rockin Deli And Provisions Tulsa | $1.7M | 0.0 mi |
| 1850 CAFES LLC Tulsa · 17 employees | $1.6M | 0.0 mi |
| Catrachos Cafe Tulsa | $1.7M | 0.0 mi |
| The Local Bison Tulsa | $1.7M | 0.0 mi |
| Boston Title & Abstract Tulsa | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $2.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $252K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $529K |
| Multiple for this size and industry | 2.1× |
| Value range | $278K – $724K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $166K – $287K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank 7(a) 2022, PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $92K | 23 |
| 1/23/2021 | second | $129K | 19 |
Public records
| Nov 2021 | 7(a) | $150K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Okie Proud LLC
Okie Proud LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.5M, with roughly $252K of EBITDA. It has about 23 employees. Its estimated business value is $529K (likely range $278K–$724K).
Common questions
- Who owns Okie Proud LLC?
- The owner of Okie Proud LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Okie Proud LLC make?
- SeeBITDA estimates Okie Proud LLC's annual revenue at about $2.5M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Okie Proud LLC worth?
- About $529K, roughly 2.1× its estimated EBITDA of $252K, typical for a restaurants company its size. Likely range: $278K–$724K.
- How many employees does Okie Proud LLC have?
- About 23, as reported on its PPP loan.