SeeBITDAOklahoma

Oklahoma Energy Source, LLC

Retail Trade
Estimated valueMedium confidence
$860K
$453Klikely range$1.2M
About 2.4× its yearly profit, typical for a company this size in its industry.
Revenue
$3.1M
a year
Profit (EBITDA)
$358K
12% of revenue
Employees
2
reported in 2020
Leadership
Tom Keenze
Co-Owner · source
Unlikely to sell soon
  • Greg Hathaway
    Owner (purchased the company on January 1, 2013) · Company website

How we got $860K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $1.0M each$2.0M
PPP payroll ÷ payroll's usual share of revenue$3.7M
Shown toward the top of its range×1.14
Revenue$3.1M
× 12% profit margin$358K
× 2.4 sale multiple = value$860K

· Own this business? Correct these figures

Estimated value over time

▲ 35% since 2020
$0$495K$989K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 21 years (since 2005)

From public records and the company's website, not a statement that it's for sale.

What they do

Oklahoma Energy Source, LLC is an independently owned and operated natural gas supplier, providing integrated natural gas services from the City Gate to the burner tip by securing wholesale natural gas on interstate and intrastate pipelines. It serves retail natural gas customers who qualify to purchase natural gas.

Products & services
Natural GasVariable Rate PlanFlat Rate PlanIntegrated natural gas servicesSupply aggregation serviceOn-line electronic gas nominations and scheduling servicesEFM Funding Program
Markets served
Oklahoma CustomersKansas CustomersColorado Customers
Service area
OklahomaKansasColoradoMissouriTexasMichigan

From the company's website. Industry: Retail Trade.

Customers & suppliers

Suppliers & brands

  • DTE Energy Trading · brand it sells or installs

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
OKLAHOMA ENERGY SOURCE, LLC
this business
$3.1M$358K—
HATHAWAY 51 INCORPORATED
Tulsa · 1 employees
$730K$93K0.8 mi
FLASHLIGHTZ, LLC
Tulsa · 2 employees
$699K$89K0.9 mi
SIGNAL COMMUNICATIONS, INC.
Tulsa · 14 employees
$7.8M$724K1.1 mi
MINT CAPITAL LLC
Tulsa · 1 employees
$576K$86K1.3 mi
JEBRY, LLC
Tulsa · 6 employees
$2.5M$285K1.7 mi
BORGER & ASSOCIATES LLC
Tulsa · 2 employees
$988K$126K1.7 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$2.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.7M
Estimate: the two combined (geometric mean)$3.1M
EBITDA margin (industry, adjusted for size)12%
EBITDA = revenue × margin$358K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$860K
Multiple for this size and industry2.4×
Value range$453K – $1.2M
Revenue range$2.0M – $3.6M
EBITDA range$236K – $409K
Industry (NAICS)Retail Trade (454310)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2005
“Independently owned and operated since 2005 Oklahoma Energy Source has been providing integrated natural gas services from the City Gate to the Burner tip by securing wholesale natural gas on the Interstate and Intrastate pipelines.”

Advisors

  • BankingGrand BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Grand Bank
PPP 2020, PPP 2021
All 407 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/3/2020first$33K$33K2Grand Bank
1/17/2021second$42K$42K2Grand Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Oklahoma Energy Source, LLC

Oklahoma Energy Source, LLC is a retail trade company in Tulsa, Oklahoma, in business since 2005. It is owned by Tom Keenze (Co-Owner). Its estimated annual revenue is about $3.1M, with roughly $358K of EBITDA. It has about 2 employees. Its estimated business value is $860K (likely range $453K–$1.2M).

Common questions

Who owns Oklahoma Energy Source, LLC?
Oklahoma Energy Source, LLC is owned by Tom Keenze (Co-Owner), according to public sources such as the company's website or filings.
How much revenue does Oklahoma Energy Source, LLC make?
SeeBITDA estimates Oklahoma Energy Source, LLC's annual revenue at about $3.1M (likely between $2.0M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Oklahoma Energy Source, LLC worth?
About $860K, roughly 2.4× its estimated EBITDA of $358K, typical for a retail trade company its size. Likely range: $453K–$1.2M.
How many employees does Oklahoma Energy Source, LLC have?
About 2, as reported on its PPP loan.
When was Oklahoma Energy Source, LLC founded?
Oklahoma Energy Source, LLC has been in business since 2005.