Old West Bar & Grill LLC
How we got $229K
Based on its 14 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OLD WEST BAR & GRILL LLC this business | $1.2M | — |
| CINDY HARDZOG GROUP, LLC Elgin · 21 employees | $1.8M | 0.0 mi |
| TAWNA LOVE, LLC Elgin · 14 employees | $883K | 0.6 mi |
| LAS MARGARITAS MEXICAN RESTAURANT BAR AND GRILL INC Elgin · 17 employees | $2.1M | 0.6 mi |
| Scooter's Coffee Elgin | $1.7M | 0.6 mi |
| Pizza Express Elgin | $1.7M | 0.7 mi |
| Fat Boys Pizza Elgin | $1.7M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $824K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $229K |
| Multiple for this size and industry | 1.8× |
| Value range | $120K – $313K |
| Revenue range | $765K – $1.3M |
| EBITDA range | $84K – $145K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/2/2021 | first | $31K | 14 |
About Old West Bar & Grill LLC
Old West Bar & Grill LLC is a restaurants company in Elgin, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $127K of EBITDA. It has about 14 employees. Its estimated business value is $229K (likely range $120K–$313K).
Common questions
- Who owns Old West Bar & Grill LLC?
- The owner of Old West Bar & Grill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Old West Bar & Grill LLC make?
- SeeBITDA estimates Old West Bar & Grill LLC's annual revenue at about $1.2M (likely between $765K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Old West Bar & Grill LLC worth?
- About $229K, roughly 1.8× its estimated EBITDA of $127K, typical for a restaurants company its size. Likely range: $120K–$313K.
- How many employees does Old West Bar & Grill LLC have?
- About 14, as reported on its PPP loan.