One Billiards, LLC
How we got $520K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
What they do
One Billiards is a small, family-owned Tulsa-area business that sells, designs, installs and services pool tables and game room products for home game rooms.
From the company's website. Industry: All Other Amusement and Recreation Industries.
Customers & suppliers
Suppliers & brands
- Olhausen · brand it sells or installs
- Darafeev · brand it sells or installs
- Holland House · brand it sells or installs
- Elite · brand it sells or installs
- Trica · brand it sells or installs
- Regal · brand it sells or installs
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ONE BILLIARDS, LLC this business | $1.1M | — |
| KettleBell360 Broken Arrow | $793K | 0.2 mi |
| RBI batting cage llc Broken Arrow | $793K | 0.3 mi |
| YogaFit Studios Broken Arrow | $793K | 0.3 mi |
| Hotworx Broken Arrow | $793K | 0.4 mi |
| Broken Arrow Volleyball Club Broken Arrow | $271K | 0.5 mi |
| THE HUB GYM, LLC Broken Arrow · 11 employees | $884K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $745K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $520K |
| Multiple for this size and industry | 2.3× |
| Value range | $273K – $711K |
| Revenue range | $738K – $1.3M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/5/2020 | first | $35K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About One Billiards, LLC
One Billiards, LLC is an all other amusement and recreation industries company in Broken Arrow, Oklahoma, in business since 2006. It is owned by Josh Holmes. Its estimated annual revenue is about $1.1M, with roughly $226K of EBITDA. It has about 4 employees. Its estimated business value is $520K (likely range $273K–$711K).
Common questions
- Who owns One Billiards, LLC?
- One Billiards, LLC is owned by Josh Holmes, according to public sources such as the company's website or filings.
- How much revenue does One Billiards, LLC make?
- SeeBITDA estimates One Billiards, LLC's annual revenue at about $1.1M (likely between $738K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is One Billiards, LLC worth?
- About $520K, roughly 2.3× its estimated EBITDA of $226K, typical for a all other amusement and recreation industries company its size. Likely range: $273K–$711K.
- How many employees does One Billiards, LLC have?
- About 4, as reported on its PPP loan.
- When was One Billiards, LLC founded?
- One Billiards, LLC has been in business since 2006.